PSB Calculation Tables (Annualized PSB, assumes max percentages)

Baseline Revenue: 1.25M (Annualized PSB): Employee Org Level: L7 (Annual Ceiling: $1,200,000)

Monthly revenue	Partner 1	Partner 2	Partner 3	Partner 4	Partner 5	Partner 6	Partner 7	Partner 8	Partner 9	Partner 10
1,000,000	9,000	18,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000
1,100,000	9,000	18,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000
1,200,000	9,000	18,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000
1,300,000	12,000	24,000	36,000	48,000	60,000	72,000	84,000	96,000	120,000	150,000
1,400,000	24,000	48,000	72,000	96,000	120,000	144,000	168,000	192,000	240,000	300,000
1,500,000	36,000	72,000	108,000	144,000	180,000	216,000	252,000	288,000	360,000	450,000
1,600,000	44,400	88,800	133,200	177,600	222,000	266,400	310,800	355,200	444,000	554,400
1,700,000	47,400	94,800	142,200	189,600	237,000	284,400	331,800	379,200	474,000	590,400
1,800,000	50,400	100,800	151,200	201,600	252,000	302,400	352,800	403,200	504,000	626,400
1,900,000	53,400	106,800	160,200	213,600	267,000	320,400	373,800	427,200	534,000	662,400
2,000,000	56,400	112,800	169,200	225,600	282,000	338,400	394,800	451,200	564,000	698,400
2,100,000	59,400	118,800	178,200	237,600	297,000	356,400	415,800	475,200	594,000	734,400
2,200,000	62,400	124,800	187,200	249,600	312,000	374,400	436,800	499,200	624,000	770,400
2,300,000	65,400	130,800	196,200	261,600	327,000	392,400	457,800	523,200	654,000	806,400
2,400,000	68,400	136,800	205,200	273,600	342,000	410,400	478,800	547,200	684,000	842,400
2,500,000	71,400	142,800	214,200	285,600	357,000	428,400	499,800	571,200	714,000	878,400
2,600,000	74,400	148,800	223,200	297,600	372,000	446,400	520,800	595,200	744,000	914,400
2,700,000	77,400	154,800	232,200	309,600	387,000	464,400	541,800	619,200	774,000	950,400
2,800,000	80,400	160,800	241,200	321,600	402,000	482,400	562,800	643,200	804,000	986,400
2,900,000	83,400	166,800	250,200	333,600	417,000	500,400	583,800	667,200	834,000	1,022,400
3,000,000	86,400	172,800	259,200	345,600	432,000	518,400	604,800	691,200	864,000	1,058,400
3,100,000	89,400	178,800	268,200	357,600	447,000	536,400	625,800	715,200	894,000	1,094,400
3,200,000	92,400	184,800	277,200	369,600	462,000	554,400	646,800	739,200	924,000	1,130,400
3,300,000	95,400	190,800	286,200	381,600	477,000	572,400	667,800	763,200	954,000	1,166,400
3,400,000	98,400	196,800	295,200	393,600	492,000	590,400	688,800	787,200	984,000	1,200,000
3,500,000	101,400	202,800	304,200	405,600	507,000	608,400	709,800	811,200	1,014,000	1,200,000
3,600,000	104,400	208,800	313,200	417,600	522,000	626,400	730,800	835,200	1,044,000	1,200,000
3,700,000	107,400	214,800	322,200	429,600	537,000	644,400	751,800	859,200	1,074,000	1,200,000
3,800,000	110,400	220,800	331,200	441,600	552,000	662,400	772,800	883,200	1,104,000	1,200,000
3,900,000	113,400	226,800	340,200	453,600	567,000	680,400	793,800	907,200	1,134,000	1,200,000
4,000,000	116,400	232,800	349,200	465,600	582,000	698,400	814,800	931,200	1,164,000	1,200,000

Baseline Revenue: 1.00M (Annualized PSB): Employee Org Level: L7 (Annual Ceiling: $1,200,000)

Monthly revenue	Partner 1	Partner 2	Partner 3	Partner 4	Partner 5	Partner 6	Partner 7	Partner 8	Partner 9	Partner 10
1,000,000	9,000	18,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000
1,100,000	12,000	24,000	36,000	48,000	60,000	72,000	84,000	96,000	120,000	150,000
1,200,000	24,000	48,000	72,000	96,000	120,000	144,000	168,000	192,000	240,000	300,000
1,300,000	36,000	72,000	108,000	144,000	180,000	216,000	252,000	288,000	360,000	450,000
1,400,000	39,000	78,000	117,000	156,000	195,000	234,000	273,000	312,000	390,000	486,000
1,500,000	42,000	84,000	126,000	168,000	210,000	252,000	294,000	336,000	420,000	522,000
1,600,000	45,000	90,000	135,000	180,000	225,000	270,000	315,000	360,000	450,000	558,000
1,700,000	48,000	96,000	144,000	192,000	240,000	288,000	336,000	384,000	480,000	594,000
1,800,000	51,000	102,000	153,000	204,000	255,000	306,000	357,000	408,000	510,000	630,000
1,900,000	54,000	108,000	162,000	216,000	270,000	324,000	378,000	432,000	540,000	666,000
2,000,000	57,000	114,000	171,000	228,000	285,000	342,000	399,000	456,000	570,000	702,000
2,100,000	60,000	120,000	180,000	240,000	300,000	360,000	420,000	480,000	600,000	738,000
2,200,000	63,000	126,000	189,000	252,000	315,000	378,000	441,000	504,000	630,000	774,000
2,300,000	66,000	132,000	198,000	264,000	330,000	396,000	462,000	528,000	660,000	810,000
2,400,000	69,000	138,000	207,000	276,000	345,000	414,000	483,000	552,000	690,000	846,000
2,500,000	72,000	144,000	216,000	288,000	360,000	432,000	504,000	576,000	720,000	882,000
2,600,000	75,000	150,000	225,000	300,000	375,000	450,000	525,000	600,000	750,000	918,000
2,700,000	78,000	156,000	234,000	312,000	390,000	468,000	546,000	624,000	780,000	954,000
2,800,000	81,000	162,000	243,000	324,000	405,000	486,000	567,000	648,000	810,000	990,000
2,900,000	84,000	168,000	252,000	336,000	420,000	504,000	588,000	672,000	840,000	1,026,000
3,000,000	87,000	174,000	261,000	348,000	435,000	522,000	609,000	696,000	870,000	1,062,000
3,100,000	90,000	180,000	270,000	360,000	450,000	540,000	630,000	720,000	900,000	1,098,000
3,200,000	93,000	186,000	279,000	372,000	465,000	558,000	651,000	744,000	930,000	1,134,000
3,300,000	96,000	192,000	288,000	384,000	480,000	576,000	672,000	768,000	960,000	1,170,000
3,400,000	99,000	198,000	297,000	396,000	495,000	594,000	693,000	792,000	990,000	1,200,000
3,500,000	102,000	204,000	306,000	408,000	510,000	612,000	714,000	816,000	1,020,000	1,200,000
3,600,000	105,000	210,000	315,000	420,000	525,000	630,000	735,000	840,000	1,050,000	1,200,000
3,700,000	108,000	216,000	324,000	432,000	540,000	648,000	756,000	864,000	1,080,000	1,200,000
3,800,000	111,000	222,000	333,000	444,000	555,000	666,000	777,000	888,000	1,110,000	1,200,000
3,900,000	114,000	228,000	342,000	456,000	570,000	684,000	798,000	912,000	1,140,000	1,200,000
4,000,000	117,000	234,000	351,000	468,000	585,000	702,000	819,000	936,000	1,170,000	1,200,000